Base case
Deal returns
Cash flows
Annual cash flow uses a forward-NOI terminal value and is shown net of selling costs.
Purchase price and exit cap sensitivity
Each cell shows the base-case levered IRR.
Draft investment memo
Built from the stated assumptions only. Review and edit before sharing.